| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 501 815 € | - | - | - | - | - | - | 423 638 € | 78 177 € | 55 623 € | 29 562 € | 4000 € | 173 € | 0 € | 0 € | 0 € | - | 124 € | - | - | -3305 € | 0 € | -3305 € | - | 0 € | -3305 € |
| 2023 | 371 679 € | - | - | - | - | - | - | 307 367 € | 64 312 € | 39 981 € | 17 115 € | 0 € | 1856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5360 € | 0 € | 5360 € | - | 0 € | 5360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 244 € | 0 € | 27 778 € | 88 290 € | 134 312 € | 0 € | 0 € | 22 648 € | 22 648 € | 156 960 € | - | 40 815 € | 22 444 € | 22 237 € | 71 464 € | 156 960 € | 134 723 € |
| 2023 | 4141 € | 0 € | 57 931 € | 87 623 € | 149 695 € | 0 € | 0 € | 14 129 € | 14 129 € | 163 824 € | - | 42 745 € | 27 141 € | 19 169 € | 74 769 € | 163 824 € | 144 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8630 € | 47.9% | 2040 € | 5920 € | 20% |
| 2023 | 16 550 € | 25.7% | 1820 € | 5560 € | 20% |
| 2022 | 13 170 € | - | 2510 € | 4910 € | 2 |