| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 330 € | - | - | - | - | - | - | 129 758 € | 82 572 € | 43 720 € | 14 610 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1062 € | - | - | 23 180 € | 0 € | 23 180 € | - | 0 € | 23 180 € |
| 2023 | 70 234 € | - | - | - | - | - | - | 61 615 € | 8619 € | 42 870 € | 1048 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 144 € | - | - | -35 443 € | 0 € | -35 443 € | - | 0 € | -35 443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 487 € | 0 € | 45 195 € | 0 € | 45 682 € | 0 € | 0 € | 5015 € | 5015 € | 50 697 € | - | 28 277 € | 84 268 € | 0 € | -61 848 € | 50 697 € | 50 697 € |
| 2023 | 2325 € | 0 € | 14 371 € | 0 € | 16 696 € | 0 € | 0 € | 2856 € | 2856 € | 19 552 € | - | 38 571 € | 66 009 € | 0 € | -85 028 € | 19 552 € | 19 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6990 € | 348.1% | 2180 € | 4550 € | 3+50% |
| 2023 | -1560 € | 178.6% | 1340 € | 2630 € | 20% |
| 2022 | -560 € | - | 1090 € | 2420 € | 2 |