| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 429 € | - | - | - | - | - | - | 9881 € | 13 548 € | 10 596 € | 12 840 € | 1261 € | 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9494 € | 482 € | -9976 € | - | 0 € | -9976 € |
| 2023 | 27 344 € | - | - | - | - | - | - | 8495 € | 18 849 € | 15 645 € | 11 755 € | 1500 € | 3000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 051 € | 461 € | -10 512 € | - | 0 € | -10 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 283 € | 0 € | 6678 € | 17 792 € | 44 753 € | 298 655 € | 0 € | 13 281 € | 311 936 € | 356 689 € | - | 5748 € | 0 € | 0 € | 350 941 € | 356 689 € | 356 689 € |
| 2023 | 12 068 € | 0 € | 6075 € | 17 792 € | 35 935 € | 310 325 € | 0 € | 17 834 € | 328 159 € | 364 094 € | - | 3177 € | 0 € | 0 € | 360 917 € | 364 094 € | 364 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7010 € | 6.3% | 1740 € | 3200 € | 20% |
| 2023 | 7480 € | 88.9% | 1720 € | 3340 € | 20% |
| 2022 | 3960 € | - | 1330 € | 2410 € | 2 |