| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 717 € | - | - | - | - | - | - | 55 974 € | 22 743 € | 16 060 € | 5988 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 695 € | 0 € | 695 € | - | 0 € | 695 € |
| 2024 | 126 951 € | - | - | - | - | - | - | 116 849 € | 10 102 € | 28 884 € | 4200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 982 € | 0 € | -22 982 € | - | 0 € | -22 982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -18 497 € | 0 € | 8372 € | 0 € | -10 125 € | 711 € | 0 € | 182 773 € | 183 484 € | 173 359 € | - | 71 791 € | 99 993 € | 0 € | 1575 € | 173 359 € | 173 359 € |
| 2024 | 47 107 € | 0 € | 8372 € | 0 € | 55 479 € | 711 € | 0 € | 169 607 € | 170 318 € | 225 797 € | - | 112 981 € | 111 936 € | 0 € | 880 € | 225 797 € | 225 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4130 € | 90.9% | 1050 € | 2310 € | 10% |
| 2023 | 45 490 € | 130.6% | 270 € | 3930 € | 10% |
| 2022 | 19 730 € | - | 390 € | 2270 € | 1 |