| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 284 € | 0 € | 0 € | 0 € | 34 961 € | 23 534 € | 7806 € | - | - | - | - | - | 8187 € | 0 € | 0 € | 452 € | - | 0 € | - | - | 101 248 € | 6466 € | 94 782 € | - | 0 € | 94 782 € |
| 2023 | 107 814 € | 0 € | 0 € | 0 € | 32 371 € | 13 658 € | 4957 € | - | - | - | - | - | 7383 € | 0 € | 0 € | 481 € | - | 1 € | - | - | 49 925 € | 6763 € | 43 162 € | - | 0 € | 43 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 118 € | 0 € | 73 902 € | 0 € | 113 020 € | 2108 € | 0 € | 13 376 € | 15 484 € | 128 504 € | - | 12 715 € | 0 € | 0 € | 115 789 € | 128 504 € | 128 504 € |
| 2023 | 18 467 € | 0 € | 29 304 € | 0 € | 47 771 € | 1422 € | 0 € | 15 175 € | 16 597 € | 64 368 € | - | 11 347 € | 0 € | 0 € | 53 021 € | 64 368 € | 64 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 160 € | 58.1% | 2250 € | 6440 € | 20% |
| 2023 | 31 100 € | 1.1% | 2540 € | 4070 € | 20% |
| 2022 | 31 450 € | - | 5420 € | 9810 € | 2 |