| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 94 662 € | - | - | - | - | - | - | 34 405 € | 60 257 € | 0 € | 49 648 € | 0 € | 13 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2518 € | 0 € | -2518 € | - | 0 € | -2518 € |
| 2022 | 233 487 € | - | - | - | - | - | - | 113 907 € | 119 580 € | 0 € | 94 298 € | 0 € | 11 827 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 455 € | 0 € | 13 455 € | - | 0 € | 13 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7466 € | 0 € | 41 840 € | 0 € | 49 306 € | 0 € | 0 € | 894 € | 894 € | 50 200 € | - | 108 125 € | 16 326 € | 0 € | -74 251 € | 50 200 € | 50 200 € |
| 2022 | 14 464 € | 0 € | 80 454 € | 0 € | 94 918 € | 0 € | 0 € | 1449 € | 1449 € | 96 367 € | - | 151 774 € | 16 326 € | 0 € | -71 733 € | 96 367 € | 96 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 010 € | 18.4% | 8990 € | 15 010 € | 6+20% |
| 2023 | 42 930 € | 16.6% | 14 880 € | 25 190 € | 5-17% |
| 2022 | 36 810 € | - | 24 890 € | 23 870 € | 6 |