| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 906 828 € | - | - | - | - | - | - | 771 631 € | 135 197 € | 109 586 € | 76 946 € | 2794 € | 2113 € | 0 € | 0 € | 0 € | - | 3955 € | - | - | -54 609 € | 0 € | -54 609 € | - | 0 € | -54 609 € |
| 2023 | 1 164 540 € | - | - | - | - | - | - | 1 014 080 € | 150 460 € | 118 034 € | 85 481 € | 1453 € | 1688 € | 0 € | 0 € | 0 € | - | 2776 € | - | - | -56 066 € | 0 € | -56 066 € | - | 0 € | -56 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 418 € | 0 € | 30 865 € | 466 688 € | 534 971 € | 0 € | 23 586 € | 47 239 € | 70 825 € | 605 796 € | - | 323 653 € | 25 663 € | 0 € | 256 480 € | 605 796 € | 605 796 € |
| 2023 | 43 575 € | 0 € | 57 797 € | 433 348 € | 534 720 € | 0 € | 37 212 € | 38 247 € | 75 459 € | 610 179 € | - | 276 288 € | 22 802 € | 0 € | 311 089 € | 610 179 € | 610 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 040 € | 24.4% | 12 680 € | 34 980 € | 8-27% |
| 2023 | 202 460 € | 19.0% | 15 360 € | 40 850 € | 11+10% |
| 2022 | 170 160 € | - | 9770 € | 28 510 € | 10 |