| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 447 648 € | - | - | - | - | - | - | 90 487 € | 357 161 € | 234 029 € | 28 166 € | 40 921 € | 27 941 € | 0 € | 0 € | 6993 € | - | 32 606 € | - | - | 82 333 € | 103 € | 82 230 € | - | 0 € | 82 230 € |
| 2023 | 343 474 € | - | - | - | - | - | - | 137 545 € | 205 929 € | 143 649 € | 17 021 € | 17 810 € | 21 040 € | 0 € | 0 € | 0 € | - | 10 275 € | - | - | 31 754 € | 0 € | 31 754 € | - | 0 € | 31 754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 € | 0 € | 258 975 € | 924 899 € | 1 183 911 € | 247 446 € | 1030 € | 17 002 € | 265 478 € | 1 449 389 € | - | 578 104 € | 38 324 € | 0 € | 832 961 € | 1 449 389 € | 1 449 389 € |
| 2023 | 15 € | 0 € | 223 468 € | 793 189 € | 1 016 672 € | 1558 € | 1160 € | 21 707 € | 24 425 € | 1 041 097 € | - | 186 815 € | 100 000 € | 0 € | 754 282 € | 1 041 097 € | 1 041 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 850 € | 1.0% | 22 010 € | 41 290 € | 110% |
| 2023 | 48 380 € | 33.4% | 25 550 € | 47 580 € | 110% |
| 2022 | 36 280 € | - | 21 410 € | 44 270 € | 11 |