| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 248 142 € | - | - | - | - | - | - | 188 569 € | 59 573 € | 5946 € | 91 867 € | 58 107 € | 541 € | 0 € | 0 € | 2469 € | - | 12 € | - | - | 21 783 € | 62 € | 21 721 € | - | 0 € | 21 721 € |
| 2021 | 867 615 € | - | - | - | - | - | - | 729 037 € | 138 578 € | 13 404 € | 94 787 € | 773 € | 908 € | 0 € | 0 € | 2420 € | - | 235 € | - | - | 32 437 € | 199 € | 32 238 € | - | 0 € | 32 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 57 539 € | 0 € | 111 845 € | 51 548 € | 220 932 € | 103 000 € | 289 € | 59 752 € | 163 041 € | 383 973 € | - | 26 746 € | 236 647 € | 0 € | 120 580 € | 383 973 € | 383 973 € |
| 2021 | 209 037 € | 0 € | 106 865 € | 56 844 € | 372 746 € | 0 € | 734 € | 25 223 € | 25 957 € | 398 703 € | - | 63 197 € | 236 647 € | 0 € | 98 859 € | 398 703 € | 398 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||