| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 989 723 € | - | - | - | - | - | - | 772 865 € | 216 858 € | 19 209 € | 2680 € | 2177 € | 745 € | 0 € | 0 € | 0 € | - | 12 339 € | - | - | 184 062 € | 0 € | 184 062 € | - | 0 € | 184 062 € |
| 2023 | 658 668 € | - | - | - | - | - | - | 564 191 € | 94 477 € | 19 195 € | 1897 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 475 € | - | - | 60 910 € | 0 € | 60 910 € | - | 0 € | 60 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 540 € | 0 € | 28 377 € | 34 666 € | 112 583 € | 0 € | 0 € | 482 487 € | 482 487 € | 595 070 € | - | 39 681 € | 147 811 € | 0 € | 407 578 € | 595 070 € | 595 070 € |
| 2023 | 35 172 € | 0 € | 40 531 € | 7189 € | 82 892 € | 0 € | 0 € | 370 799 € | 370 799 € | 453 691 € | - | 63 303 € | 165 537 € | 0 € | 224 851 € | 453 691 € | 453 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 180 € | 17.4% | 17 210 € | 39 870 € | 13+30% |
| 2023 | 70 460 € | 67.9% | 11 960 € | 28 120 € | 10+25% |
| 2022 | 41 970 € | - | 8590 € | 24 100 € | 8 |