| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 258 787 € | - | - | - | - | - | - | 260 225 € | -1438 € | 3223 € | 0 € | 3552 € | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1293 € | 0 € | -1293 € | - | 0 € | -1293 € |
| 2022 | 627 685 € | - | - | - | - | - | - | 593 951 € | 33 734 € | 9745 € | 0 € | 291 € | 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 093 € | 1220 € | 22 873 € | - | 0 € | 22 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 70 € | 0 € | 115 011 € | 10 671 € | 125 752 € | 0 € | 0 € | 162 € | 162 € | 125 914 € | - | 36 920 € | 0 € | 0 € | 88 994 € | 125 914 € | 125 914 € |
| 2022 | 194 € | 0 € | 162 617 € | 463 € | 163 274 € | 0 € | 0 € | 620 € | 620 € | 163 894 € | - | 71 554 € | 0 € | 2053 € | 90 287 € | 163 894 € | 161 841 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -24 730 € | 31.0% | 2060 € | 3310 € | 20% |
| 2023 | -35 860 € | 63.5% | 1520 € | 4760 € | 20% |
| 2022 | -98 120 € | - | 1030 € | 6620 € | 2 |