| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1769 € | - | - | - | - | - | - | 1354 € | 415 € | 2143 € | 881 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2619 € | 50 € | -2669 € | - | 0 € | -2669 € |
| 2023 | 979 € | - | - | - | - | - | - | 581 € | 398 € | 1691 € | 923 € | 2 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2242 € | 50 € | -2292 € | - | 0 € | -2292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 € | 0 € | 58 € | 4975 € | 5047 € | 0 € | 142 € | 2 € | 144 € | 5191 € | - | 41 810 € | 0 € | 0 € | -36 619 € | 5191 € | 5191 € |
| 2023 | 13 € | 0 € | 176 € | 5169 € | 5358 € | 0 € | 142 € | 16 € | 158 € | 5516 € | - | 39 466 € | 0 € | 0 € | -33 950 € | 5516 € | 5516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 300.0% | 20 € | 30 € | 10% |
| 2023 | -40 € | 119.0% | 10 € | 20 € | 10% |
| 2022 | 210 € | - | 20 € | 30 € | 1 |