| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 805 € | - | - | - | - | - | - | 13 434 € | 27 371 € | 1953 € | 4256 € | 37 € | 10 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 872 € | 0 € | 10 872 € | - | 0 € | 10 872 € |
| 2023 | 27 624 € | - | - | - | - | - | - | 12 350 € | 15 274 € | 1482 € | 4576 € | 0 € | 8061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1155 € | 0 € | 1155 € | - | 0 € | 1155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8540 € | 0 € | 12 639 € | 14 038 € | 35 217 € | 0 € | 0 € | 3634 € | 3634 € | 38 851 € | - | 2043 € | 11 574 € | 0 € | 25 234 € | 38 851 € | 38 851 € |
| 2023 | 9462 € | 0 € | 1884 € | 1551 € | 12 897 € | 0 € | 0 € | 3045 € | 3045 € | 15 942 € | - | 1507 € | 74 € | 0 € | 14 361 € | 15 942 € | 15 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8790 € | 66.8% | 1180 € | 2780 € | 20% |
| 2023 | 5270 € | 21.2% | 690 € | 2120 € | 2+100% |
| 2022 | 6690 € | - | 20 € | 1900 € | 1 |