| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 43 441 € | - | - | - | - | - | - | 38 432 € | 5009 € | 2380 € | 2705 € | 0 € | 1520 € | 0 € | 0 € | 15 € | - | 41 € | - | - | -1622 € | 0 € | -1622 € | - | 0 € | -1622 € |
| 2022 | 30 575 € | - | - | - | - | - | - | 28 293 € | 2282 € | 2352 € | 1935 € | 0 € | 888 € | 0 € | 0 € | 36 € | - | 4 € | - | - | -2861 € | 0 € | -2861 € | - | 0 € | -2861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1174 € | 0 € | 1302 € | 2670 € | 5146 € | 0 € | 0 € | 0 € | 0 € | 5146 € | - | 6260 € | 0 € | 0 € | -1114 € | 5146 € | 5146 € |
| 2022 | 453 € | 0 € | 2282 € | 1223 € | 3958 € | 0 € | 0 € | 0 € | 0 € | 3958 € | - | 3450 € | 0 € | 0 € | 508 € | 3958 € | 3958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 9890 € | 8.9% | 180 € | 2210 € | 10% |
| 2022 | 9080 € | - | 290 € | 2550 € | 1 |