| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 247 € | - | - | - | - | - | - | 84 599 € | 10 648 € | 3375 € | 6132 € | 1900 € | 1546 € | 0 € | 0 € | 0 € | - | 610 € | - | - | 885 € | 0 € | 885 € | - | 0 € | 885 € |
| 2023 | 99 003 € | - | - | - | - | - | - | 89 272 € | 9731 € | 4037 € | 6609 € | 0 € | 1808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2723 € | 0 € | -2723 € | - | 0 € | -2723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2912 € | 0 € | 16 359 € | 3240 € | 22 511 € | 0 € | 0 € | 15 807 € | 15 807 € | 38 318 € | - | 7207 € | 7296 € | 0 € | 23 815 € | 38 318 € | 38 318 € |
| 2023 | 4856 € | 0 € | 12 863 € | 6573 € | 24 292 € | 300 € | 0 € | 4445 € | 4745 € | 29 037 € | - | 6107 € | 0 € | 0 € | 22 930 € | 29 037 € | 29 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9600 € | 61.6% | 1500 € | 2890 € | 10% |
| 2023 | 5940 € | 4.0% | 1530 € | 2500 € | 10% |
| 2022 | 6190 € | - | 1260 € | 2050 € | 1 |