| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 339 120 € | - | - | - | - | - | - | 1 123 304 € | 215 816 € | 0 € | 68 333 € | 334 € | 126 044 € | 0 € | 0 € | 0 € | - | 4220 € | - | - | 17 553 € | 0 € | 17 553 € | - | 0 € | 17 553 € |
| 2023 | 815 188 € | - | - | - | - | - | - | 681 670 € | 133 518 € | 0 € | 59 962 € | 1281 € | 52 729 € | 0 € | 0 € | 0 € | - | 1475 € | - | - | 20 633 € | 0 € | 20 633 € | - | 0 € | 20 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 959 € | 0 € | 307 095 € | 1892 € | 390 946 € | 0 € | 1374 € | 118 414 € | 119 788 € | 510 734 € | - | 377 451 € | 0 € | 0 € | 133 283 € | 510 734 € | 510 734 € |
| 2023 | 16 711 € | 0 € | 181 301 € | 1892 € | 199 904 € | 0 € | 0 € | 94 047 € | 94 047 € | 293 951 € | - | 178 221 € | 0 € | 0 € | 115 730 € | 293 951 € | 293 951 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 500 € | 21.2% | 42 010 € | 64 440 € | 9+29% |
| 2023 | 111 830 € | 71.9% | 24 440 € | 32 040 € | 70% |
| 2022 | 65 050 € | - | 16 500 € | 23 120 € | 7 |