| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 910 € | - | - | - | - | - | - | 249 € | 661 € | 109 € | 688 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -136 € | 50 € | -186 € | - | 0 € | -186 € |
| 2023 | 1655 € | - | - | - | - | - | - | 1295 € | 360 € | 155 € | 596 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -391 € | 50 € | -441 € | - | 0 € | -441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8 € | 0 € | 4095 € | 0 € | 4103 € | 26 905 € | 25 500 € | 0 € | 52 405 € | 56 508 € | - | 2137 € | 0 € | 0 € | 54 371 € | 56 508 € | 56 508 € |
| 2023 | 10 € | 0 € | 4095 € | 0 € | 4105 € | 26 885 € | 25 500 € | 0 € | 52 385 € | 56 490 € | - | 1933 € | 0 € | 0 € | 54 557 € | 56 490 € | 56 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |