| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 845 € | - | - | - | - | - | - | 95 760 € | 4085 € | 0 € | 434 € | 11 235 € | 3174 € | 0 € | 0 € | 0 € | - | 8070 € | - | - | 3642 € | 0 € | 3642 € | - | 0 € | 3642 € |
| 2023 | 168 791 € | - | - | - | - | - | - | 184 098 € | -15 307 € | 0 € | 389 € | 45 096 € | 647 € | 0 € | 0 € | 0 € | - | 7542 € | - | - | 21 211 € | 0 € | 21 211 € | - | 0 € | 21 211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 016 € | 0 € | 111 549 € | 46 648 € | 191 213 € | 0 € | 0 € | 60 450 € | 60 450 € | 251 663 € | - | 70 290 € | 50 870 € | 0 € | 130 503 € | 251 663 € | 251 663 € |
| 2023 | 25 725 € | 0 € | 57 996 € | 8702 € | 92 423 € | 70 000 € | 0 € | 86 994 € | 156 994 € | 249 417 € | - | 64 579 € | 57 977 € | 0 € | 126 861 € | 249 417 € | 249 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 900 € | 1947.5% | 4100 € | 5250 € | 3-25% |
| 2023 | -590 € | 103.1% | 2210 € | 8940 € | 4-20% |
| 2022 | 19 100 € | - | 4010 € | 10 620 € | 5 |