| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 42 122 € | - | - | - | - | - | - | 44 311 € | -2189 € | 0 € | 2317 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4630 € | 0 € | -4630 € | - | 0 € | -4630 € |
| 2021 | 15 746 € | - | - | - | - | - | - | 26 890 € | -11 144 € | 0 € | 1182 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 355 € | 0 € | -12 355 € | - | 0 € | -12 355 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 473 € | 0 € | 0 € | 2138 € | 2611 € | 0 € | 0 € | 1954 € | 1954 € | 4565 € | - | 6565 € | 82 321 € | 0 € | -84 321 € | 4565 € | 4565 € |
| 2021 | 583 € | 0 € | 779 € | 749 € | 2111 € | 0 € | 0 € | 1718 € | 1718 € | 3829 € | - | 4790 € | 78 730 € | 0 € | -79 691 € | 3829 € | 3829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 99.4% | 0 € | 0 € | 1-75% |
| 2023 | 16 850 € | 197.2% | 1090 € | 6910 € | 4+100% |
| 2022 | 5670 € | - | 1010 € | 3840 € | 2 |