| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 149 901 € | - | - | - | - | - | - | 124 430 € | 25 471 € | 29 263 € | 2083 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5875 € | 0 € | -5875 € | - | 0 € | -5875 € |
| 2024 | 511 283 € | - | - | - | - | - | - | 451 030 € | 60 253 € | 72 744 € | 2888 € | 7 € | 79 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 451 € | 0 € | -15 451 € | - | 0 € | -15 451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 170 € | 0 € | 1951 € | 9754 € | 11 875 € | 0 € | 0 € | 36 253 € | 36 253 € | 48 128 € | - | 337 € | 0 € | 0 € | 47 791 € | 48 128 € | 48 128 € |
| 2024 | 14 126 € | 0 € | 0 € | 170 € | 14 296 € | 0 € | 0 € | 40 659 € | 40 659 € | 54 955 € | - | 1289 € | 0 € | 0 € | 53 666 € | 54 955 € | 54 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -92 710 € | 32.7% | 4670 € | 7670 € | 20% |
| 2023 | -137 700 € | 476.2% | 3520 € | 6210 € | 2+100% |
| 2022 | -23 900 € | - | 710 € | 1150 € | 1 |