| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 155 443 € | 0 € | 0 € | 0 € | 124 704 € | 24 949 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5790 € | 0 € | 5790 € | - | 0 € | 5790 € |
| 2024 | 219 946 € | 0 € | 0 € | 0 € | 165 795 € | 45 396 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8755 € | 0 € | 8755 € | - | 0 € | 8755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1649 € | 0 € | 52 006 € | 0 € | 53 655 € | 0 € | 0 € | 99 199 € | 99 199 € | 152 854 € | - | 0 € | 0 € | 0 € | 152 854 € | 152 854 € | - |
| 2024 | 5447 € | 0 € | 47 158 € | 0 € | 52 605 € | 0 € | 0 € | 97 913 € | 97 913 € | 150 518 € | - | 3454 € | 0 € | 0 € | 147 064 € | 150 518 € | 150 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 540 € | 59.3% | 880 € | 7670 € | 30% |
| 2023 | 8500 € | 71.7% | 1160 € | 5730 € | 3-40% |
| 2022 | 30 030 € | - | 4150 € | 16 020 € | 5 |