| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 51 228 € | - | - | - | - | - | - | 34 721 € | 16 507 € | 2421 € | 3215 € | 0 € | 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 632 € | 1574 € | 9058 € | - | 6296 € | 2762 € |
| 2020 | 57 032 € | - | - | - | - | - | - | 51 646 € | 5386 € | 1731 € | 6077 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2546 € | 0 € | -2546 € | - | 0 € | -2546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4664 € | 0 € | 5141 € | 0 € | 9805 € | 0 € | 0 € | 4215 € | 4215 € | 14 020 € | - | 8418 € | 0 € | 0 € | 5602 € | 14 020 € | 14 020 € |
| 2020 | 1050 € | 0 € | 16 067 € | 0 € | 17 117 € | 0 € | 0 € | 2916 € | 2916 € | 20 033 € | - | 10 572 € | 0 € | 0 € | 9461 € | 20 033 € | 20 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 360 € | 15.4% | 4220 € | 6290 € | 2-33% |
| 2023 | 15 040 € | 66.2% | 1800 € | 3880 € | 30% |
| 2022 | 44 510 € | - | 7000 € | 12 230 € | 3 |