| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 491 501 € | - | - | - | - | - | - | 502 130 € | -10 629 € | 5152 € | 7666 € | 438 € | 45 € | 0 € | 0 € | 0 € | - | 3091 € | - | - | -26 145 € | 0 € | -26 145 € | - | 0 € | -26 145 € |
| 2023 | 591 392 € | - | - | - | - | - | - | 592 867 € | -1475 € | 70 € | 9214 € | 1568 € | 31 € | 0 € | 0 € | 0 € | - | 3045 € | - | - | -12 267 € | 0 € | -12 267 € | - | 0 € | -12 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 537 € | 0 € | 82 836 € | 21 158 € | 123 531 € | 40 000 € | 0 € | 24 021 € | 64 021 € | 187 552 € | - | 138 988 € | 105 000 € | 0 € | -56 436 € | 187 552 € | 187 552 € |
| 2023 | 22 989 € | 0 € | 71 629 € | 1043 € | 95 661 € | 40 000 € | 0 € | 12 749 € | 52 749 € | 148 410 € | - | 81 701 € | 97 000 € | 0 € | -30 291 € | 148 410 € | 148 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4250 € | 113.3% | 9600 € | 18 450 € | 3-25% |
| 2023 | 31 970 € | 20.8% | 12 190 € | 25 280 € | 40% |
| 2022 | 40 360 € | - | 9310 € | 20 370 € | 4 |