| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 076 € | - | - | - | - | - | - | 38 710 € | 102 366 € | 0 € | 36 268 € | 0 € | 4325 € | 0 € | 0 € | 0 € | - | 2393 € | - | - | 59 380 € | 4258 € | 55 122 € | - | 0 € | 55 122 € |
| 2023 | 169 142 € | - | - | - | - | - | - | 97 332 € | 71 810 € | 0 € | 19 333 € | 0 € | 11 518 € | 0 € | 0 € | 0 € | - | 2720 € | - | - | 38 239 € | 7601 € | 30 638 € | - | 0 € | 30 638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8049 € | 0 € | 544 € | 0 € | 8593 € | 0 € | 0 € | 259 367 € | 259 367 € | 267 960 € | - | 37 532 € | 0 € | 0 € | 230 428 € | 267 960 € | 267 960 € |
| 2023 | 7953 € | 0 € | 1424 € | 932 € | 10 309 € | 0 € | 0 € | 257 726 € | 257 726 € | 268 035 € | - | 80 030 € | 0 € | 0 € | 188 005 € | 268 035 € | 268 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 650 € | 3.6% | 2820 € | 6720 € | 20% |
| 2023 | 13 170 € | 43.5% | 1540 € | 4770 € | 20% |
| 2022 | 9180 € | - | 480 € | 4090 € | 2 |