| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| 2023 | 34 577 € | - | - | - | - | - | - | 37 924 € | -3347 € | 0 € | 1477 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4824 € | 0 € | -4824 € | - | 0 € | -4824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 0 € | 2037 € | 2044 € | 0 € | 0 € | 6388 € | 6388 € | 8432 € | - | 3593 € | 0 € | 0 € | 4839 € | 8432 € | 8432 € |
| 2023 | 582 € | 0 € | 1400 € | 2037 € | 4019 € | 0 € | 0 € | 9828 € | 9828 € | 13 847 € | - | 9008 € | 0 € | 0 € | 4839 € | 13 847 € | 13 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 50 € | 90 € | 10% |
| 2023 | 3000 € | 21.3% | 2510 € | 2820 € | 1-50% |
| 2022 | 3810 € | - | 2700 € | 5460 € | 2 |