| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 155 883 € | - | - | - | - | - | - | 380 851 € | -224 968 € | 11 096 € | 18 209 € | 189 € | 0 € | 0 € | 0 € | 0 € | - | 6627 € | - | - | -260 711 € | 0 € | -260 711 € | - | 0 € | -260 711 € |
| 2016 | 86 658 € | - | - | - | - | - | - | 187 582 € | -100 924 € | 22 316 € | 30 298 € | 212 € | 0 € | 0 € | 0 € | 0 € | - | 8613 € | - | - | -161 939 € | 0 € | -161 939 € | - | 0 € | -161 939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 5 € | 0 € | 21 695 € | 333 095 € | 354 795 € | 200 € | 1 705 007 € | 1 252 988 € | 2 958 195 € | 3 312 990 € | - | 217 083 € | 1 433 030 € | 0 € | 1 662 877 € | 3 312 990 € | 3 312 990 € |
| 2016 | 1 € | 0 € | 17 766 € | 26 312 € | 44 079 € | 200 € | 1 705 007 € | 1 879 502 € | 3 584 709 € | 3 628 788 € | - | 233 228 € | 1 471 972 € | 0 € | 1 923 588 € | 3 628 788 € | 3 628 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||