| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 35 727 € | 0 € | 0 € | 0 € | 13 715 € | 14 123 € | 0 € | - | - | - | - | - | 4897 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2992 € | 0 € | 2992 € | - | 0 € | 2992 € |
| 2020 | 38 720 € | 0 € | 0 € | 0 € | 16 586 € | 13 554 € | 0 € | - | - | - | - | - | 12 532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3952 € | 0 € | -3952 € | - | 0 € | -3952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 11 115 € | 0 € | 359 € | 10 704 € | 22 178 € | 0 € | 1348 € | 143 € | 1491 € | 23 669 € | - | 14 581 € | 0 € | 0 € | 9088 € | 23 669 € | 23 669 € |
| 2020 | 8748 € | 0 € | 0 € | 3307 € | 12 055 € | 0 € | 1907 € | 1003 € | 2910 € | 14 965 € | - | 8869 € | 0 € | 0 € | 6096 € | 14 965 € | 14 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 3020 € | - | 1230 € | 1790 € | 1 |