| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 222 € | - | - | - | - | - | - | 80 248 € | 10 974 € | 50 € | 14 546 € | 0 € | 718 € | 0 € | 0 € | 0 € | - | 944 € | - | - | -5284 € | 0 € | -5284 € | - | 0 € | -5284 € |
| 2023 | 69 859 € | - | - | - | - | - | - | 69 248 € | 611 € | 135 € | 16 675 € | 0 € | 551 € | 0 € | 0 € | 0 € | - | 1219 € | - | - | -17 969 € | 0 € | -17 969 € | - | 0 € | -17 969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2114 € | 0 € | 1737 € | 0 € | 3851 € | 0 € | 0 € | 44 € | 44 € | 3895 € | - | 7423 € | 4492 € | 0 € | -8020 € | 3895 € | 3895 € |
| 2023 | 3851 € | 0 € | 4640 € | 0 € | 8491 € | 0 € | 0 € | 2745 € | 2745 € | 11 236 € | - | 6279 € | 7693 € | 0 € | -2736 € | 11 236 € | 11 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 680 € | 26.7% | 5530 € | 11 890 € | 40% |
| 2023 | 13 950 € | 19.6% | 4340 € | 9470 € | 40% |
| 2022 | 17 350 € | - | 6090 € | 12 380 € | 4 |