| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 32 846 830 € | - | - | - | - | - | - | 32 036 267 € | 810 563 € | 63 576 € | 61 084 € | 516 € | 361 621 € | 0 € | 0 € | 5264 € | - | 47 843 € | - | - | 282 219 € | 142 500 € | 139 719 € | - | 0 € | 139 719 € |
| 2021 | 32 253 464 € | - | - | - | - | - | - | 31 043 183 € | 1 210 281 € | 48 503 € | 46 520 € | 7982 € | 3019 € | 0 € | 0 € | 0 € | - | 120 € | - | - | 1 120 101 € | 25 000 € | 1 095 101 € | - | 0 € | 1 095 101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1 177 506 € | 0 € | 1 377 901 € | 665 086 € | 3 220 493 € | 0 € | 0 € | 1309 € | 1309 € | 3 221 802 € | - | 276 497 € | 134 224 € | 0 € | 2 811 081 € | 3 221 802 € | 3 221 802 € |
| 2021 | 1 302 260 € | 0 € | 1 620 640 € | 584 495 € | 3 507 395 € | 1092 € | 0 € | 3310 € | 4402 € | 3 511 797 € | - | 163 435 € | 107 000 € | 0 € | 3 241 362 € | 3 511 797 € | 3 511 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 400 € | 104.4% | 20 700 € | 45 780 € | 50% |
| 2023 | 97 050 € | 45.9% | 25 020 € | 52 320 € | 50% |
| 2022 | 179 540 € | - | 18 980 € | 41 860 € | 5 |