| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 960 € | - | - | - | - | - | - | 0 € | 18 960 € | 4037 € | 6026 € | 0 € | 0 € | 0 € | 0 € | 24 € | - | 0 € | - | - | 8921 € | 50 € | 8871 € | - | 0 € | 8871 € |
| 2023 | 50 € | - | - | - | - | - | - | 0 € | 50 € | 26 € | 218 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -194 € | 50 € | -244 € | - | 0 € | -244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 850 € | 0 € | 3550 € | 0 € | 4400 € | 0 € | 0 € | 17 995 € | 17 995 € | 22 395 € | - | 11 691 € | 0 € | 0 € | 10 704 € | 22 395 € | 22 395 € |
| 2023 | 1883 € | 0 € | 0 € | 0 € | 1883 € | 0 € | 0 € | 0 € | 0 € | 1883 € | - | 0 € | 50 € | 0 € | 1833 € | 1883 € | 1883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1830 € | 3560.0% | 1100 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |