| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 221 € | - | - | - | - | - | - | 86 646 € | 48 575 € | 764 € | 41 228 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6333 € | 700 € | 5633 € | - | 0 € | 5633 € |
| 2023 | 129 066 € | - | - | - | - | - | - | 81 029 € | 48 037 € | 746 € | 34 769 € | 0 € | 3535 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8987 € | 1000 € | 7987 € | - | 0 € | 7987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1237 € | 0 € | 24 777 € | 0 € | 26 014 € | 0 € | 0 € | 345 € | 345 € | 26 359 € | - | 10 867 € | 0 € | 0 € | 15 492 € | 26 359 € | 26 359 € |
| 2023 | 1701 € | 0 € | 22 450 € | 0 € | 24 151 € | 0 € | 0 € | 1070 € | 1070 € | 25 221 € | - | 12 564 € | 0 € | 0 € | 12 657 € | 25 221 € | 25 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 180 € | 4.7% | 14 310 € | 23 750 € | 5+25% |
| 2023 | 61 270 € | 13.5% | 13 500 € | 22 800 € | 40% |
| 2022 | 53 990 € | - | 11 600 € | 20 050 € | 4 |