| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 251 € | - | - | - | - | - | - | 195 813 € | 90 438 € | 67 254 € | 7377 € | 553 € | 45 € | 0 € | 0 € | 0 € | - | 728 € | - | - | 15 587 € | 117 € | 15 470 € | - | 0 € | 15 470 € |
| 2023 | 171 657 € | - | - | - | - | - | - | 131 758 € | 39 899 € | 25 834 € | 5946 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8117 € | 0 € | 8117 € | - | 0 € | 8117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4558 € | 0 € | 948 € | 70 350 € | 75 856 € | 0 € | 0 € | 31 175 € | 31 175 € | 107 031 € | - | 53 018 € | 23 183 € | 0 € | 30 830 € | 107 031 € | 107 031 € |
| 2023 | 2943 € | 0 € | 113 € | 13 643 € | 16 699 € | 0 € | 0 € | 1463 € | 1463 € | 18 162 € | - | 2333 € | 0 € | 0 € | 15 829 € | 18 162 € | 18 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 060 € | 7.1% | 3350 € | 7190 € | 3+50% |
| 2023 | 23 390 € | 31.2% | 2590 € | 4640 € | 20% |
| 2022 | 17 830 € | - | 2050 € | 3650 € | 2 |