| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2 097 406 € | - | - | - | - | - | - | 2 052 417 € | 44 989 € | 21 598 € | 21 450 € | 32 460 € | 1237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 164 € | 0 € | 33 164 € | - | 0 € | 33 164 € |
| 2019 | 2 677 261 € | - | - | - | - | - | - | 2 338 204 € | 339 057 € | 32 858 € | 35 482 € | 278 € | 6836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 264 159 € | 0 € | 264 159 € | - | 0 € | 264 159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 44 223 € | 0 € | 135 926 € | 4593 € | 184 742 € | 19 380 € | 0 € | 64 123 € | 83 503 € | 268 245 € | - | 7538 € | 0 € | 0 € | 260 707 € | 268 245 € | 268 245 € |
| 2019 | 93 506 € | 0 € | 248 984 € | 7158 € | 349 648 € | 24 600 € | 0 € | 78 445 € | 103 045 € | 452 693 € | - | 145 025 € | 0 € | 0 € | 307 668 € | 452 693 € | 452 693 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | 83.9% | 50 € | 500 € | - |
| 2023 | 2850 € | 53.2% | 270 € | 2530 € | 10% |
| 2022 | 1860 € | - | 750 € | 4190 € | 1 |