| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 883 384 € | 0 € | 0 € | 31 977 € | 521 474 € | 300 952 € | 0 € | - | - | - | - | - | 51 294 € | 0 € | 0 € | 0 € | - | 3757 € | - | - | 37 884 € | 158 € | 37 726 € | - | 0 € | 37 726 € |
| 2023 | 1 034 847 € | 0 € | 0 € | 12 419 € | 733 416 € | 310 728 € | 0 € | - | - | - | - | - | 53 425 € | 0 € | 0 € | 0 € | - | 6518 € | - | - | -56 821 € | 4108 € | -60 929 € | - | 0 € | -60 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8507 € | 0 € | 35 771 € | 161 799 € | 206 077 € | 0 € | 0 € | 243 284 € | 243 284 € | 449 361 € | - | 166 588 € | 38 450 € | 0 € | 244 323 € | 449 361 € | 449 361 € |
| 2023 | 804 € | 0 € | 36 372 € | 169 548 € | 206 724 € | 0 € | 0 € | 192 336 € | 192 336 € | 399 060 € | - | 126 620 € | 65 843 € | 0 € | 206 597 € | 399 060 € | 399 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 281 100 € | 0.6% | 41 310 € | 89 530 € | 120% |
| 2023 | 282 710 € | 13.1% | 41 040 € | 78 240 € | 12+20% |
| 2022 | 325 170 € | - | 37 480 € | 74 690 € | 10 |