| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 425 € | - | - | - | - | - | - | 506 € | -81 € | 0 € | 62 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -143 € | 50 € | -193 € | - | 0 € | -193 € |
| 2024 | 360 € | - | - | - | - | - | - | 57 € | 303 € | 0 € | 399 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -96 € | 50 € | -146 € | - | 0 € | -146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 € | 0 € | 0 € | 0 € | 19 € | 0 € | 0 € | 150 744 € | 150 744 € | 150 763 € | - | 968 € | 151 721 € | 0 € | -1926 € | 150 763 € | 150 763 € |
| 2024 | 111 € | 0 € | 114 € | 0 € | 225 € | 0 € | 0 € | 150 744 € | 150 744 € | 150 969 € | - | 3649 € | 149 053 € | 0 € | -1733 € | 150 969 € | 150 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 120.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |