| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 2996 € | -2996 € | 309 € | 2100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5405 € | 0 € | -5405 € | - | 0 € | -5405 € |
| 2024 | 0 € | - | - | - | - | - | - | 15 215 € | -15 215 € | 775 € | 2595 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 587 € | 50 € | -18 637 € | - | 0 € | -18 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 2786 € | 4000 € | 6786 € | 0 € | 0 € | 46 205 € | 46 205 € | 52 991 € | - | 88 774 € | 0 € | 0 € | -35 783 € | 52 991 € | 52 991 € |
| 2024 | 0 € | 0 € | 2814 € | 4000 € | 6814 € | 0 € | 0 € | 46 205 € | 46 205 € | 53 019 € | - | 83 397 € | 0 € | 0 € | -30 378 € | 53 019 € | 53 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 95.6% | 0 € | 0 € | - |
| 2023 | 4500 € | 462.5% | 1040 € | 1720 € | - |
| 2022 | 800 € | - | 250 € | 360 € | - |