| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 155 934 € | - | - | - | - | - | - | 0 € | 155 934 € | 145 555 € | 2268 € | 0 € | 2422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5689 € | 0 € | 5689 € | - | 0 € | 5689 € |
| 2024 | 165 020 € | - | - | - | - | - | - | 0 € | 165 020 € | 140 797 € | 4045 € | 2132 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 284 € | 0 € | 22 284 € | - | 0 € | 22 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 532 € | 0 € | 28 051 € | 0 € | 83 583 € | 0 € | 0 € | 148 348 € | 148 348 € | 231 931 € | - | 12 111 € | 79 941 € | 0 € | 139 879 € | 231 931 € | 231 931 € |
| 2024 | 16 141 € | 0 € | 31 312 € | 26 731 € | 74 184 € | 0 € | 0 € | 151 450 € | 151 450 € | 225 634 € | - | 9903 € | 81 541 € | 0 € | 134 190 € | 225 634 € | 225 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 340 € | 24.4% | 5640 € | 12 900 € | 4+33% |
| 2023 | 30 810 € | 73.6% | 5170 € | 11 800 € | 30% |
| 2022 | 17 750 € | - | 2630 € | 6440 € | 3 |