| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 461 964 € | - | - | - | - | - | - | 302 917 € | 159 047 € | 0 € | 149 299 € | 23 665 € | 0 € | 0 € | 0 € | 0 € | - | 9839 € | - | - | 23 574 € | 1409 € | 22 165 € | - | 0 € | 22 165 € |
| 2023 | 433 903 € | - | - | - | - | - | - | 305 687 € | 128 216 € | 0 € | 110 277 € | 9256 € | 0 € | 0 € | 0 € | 0 € | - | 8462 € | - | - | 18 733 € | 0 € | 18 733 € | - | 0 € | 18 733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 082 € | 0 € | 59 765 € | 3925 € | 157 772 € | 30 809 € | 0 € | 208 162 € | 238 971 € | 396 743 € | - | 87 114 € | 81 288 € | 0 € | 228 341 € | 396 743 € | 396 743 € |
| 2023 | 79 264 € | 0 € | 61 699 € | 4640 € | 145 603 € | 30 809 € | 0 € | 173 194 € | 204 003 € | 349 606 € | - | 75 515 € | 61 843 € | 0 € | 212 248 € | 349 606 € | 349 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 140 € | 10.5% | 23 890 € | 43 660 € | 10-9% |
| 2023 | 62 590 € | 11.1% | 22 740 € | 41 800 € | 110% |
| 2022 | 70 370 € | - | 23 690 € | 44 910 € | 11 |