| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 510 292 € | - | - | - | - | - | - | 433 300 € | 76 992 € | 56 427 € | 11 055 € | 7 € | 1890 € | 0 € | 0 € | 0 € | - | 1630 € | - | - | 5997 € | 19 € | 5978 € | - | 0 € | 5978 € |
| 2023 | 515 440 € | - | - | - | - | - | - | 425 809 € | 89 631 € | 58 493 € | 11 685 € | 855 € | 3445 € | 0 € | 0 € | 0 € | - | 1241 € | - | - | 15 622 € | 170 € | 15 452 € | - | 0 € | 15 452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4903 € | 0 € | 144 977 € | 216 988 € | 366 868 € | 0 € | 0 € | 5711 € | 5711 € | 372 579 € | - | 240 772 € | 0 € | 0 € | 131 807 € | 372 579 € | 372 579 € |
| 2023 | 3121 € | 0 € | 130 706 € | 221 816 € | 355 643 € | 0 € | 0 € | 11 852 € | 11 852 € | 367 495 € | - | 241 666 € | 0 € | 0 € | 125 829 € | 367 495 € | 367 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 460 € | 250.8% | 30 050 € | 54 880 € | 12+20% |
| 2023 | 12 390 € | 193.8% | 24 220 € | 44 770 € | 10+11% |
| 2022 | -13 210 € | - | 17 040 € | 33 650 € | 9 |