| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 630 € | - | - | - | - | - | - | 95 353 € | -9723 € | 0 € | 5180 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 333 € | 0 € | -15 333 € | - | 0 € | -15 333 € |
| 2023 | 95 549 € | - | - | - | - | - | - | 73 322 € | 22 227 € | 0 € | 10 334 € | 0 € | 690 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 11 202 € | 0 € | 11 202 € | - | 0 € | 11 202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6435 € | 0 € | 90 660 € | 0 € | 97 095 € | 0 € | 0 € | 0 € | 0 € | 97 095 € | - | 56 163 € | 0 € | 0 € | 40 932 € | 97 095 € | 97 095 € |
| 2023 | 8686 € | 0 € | 79 278 € | 0 € | 87 964 € | 0 € | 0 € | 0 € | 0 € | 87 964 € | - | 31 699 € | 0 € | 0 € | 56 265 € | 87 964 € | 87 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 020 € | 50.7% | 16 590 € | 13 520 € | 3+50% |
| 2023 | 23 240 € | 46.2% | 4800 € | 7320 € | 20% |
| 2022 | 43 170 € | - | 12 810 € | 11 310 € | 2 |