| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 564 € | - | - | - | - | - | - | 13 683 € | 2881 € | 894 € | 1695 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 292 € | 0 € | 292 € | - | 0 € | 292 € |
| 2024 | 15 852 € | - | - | - | - | - | - | 11 028 € | 4824 € | 552 € | 1982 € | 2500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4790 € | 0 € | 4790 € | - | 0 € | 4790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2082 € | 0 € | 41 € | 44 € | 2167 € | 0 € | 0 € | 0 € | 0 € | 2167 € | - | 1292 € | 32 222 € | 0 € | -31 347 € | 2167 € | 2167 € |
| 2024 | 1486 € | 0 € | 35 € | 0 € | 1521 € | 0 € | 0 € | 0 € | 0 € | 1521 € | - | 938 € | 32 222 € | 0 € | -31 639 € | 1521 € | 1521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3330 € | 22.0% | 490 € | 2840 € | 10% |
| 2023 | 2730 € | 22.4% | 230 € | 2500 € | 10% |
| 2022 | 2230 € | - | 170 € | 2060 € | 1 |