| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 914 € | -914 € | 5656 € | 1413 € | 519 € | 59 € | 0 € | 0 € | 0 € | - | 138 € | - | - | -7661 € | 0 € | -7661 € | - | 0 € | -7661 € |
| 2020 | 0 € | - | - | - | - | - | - | 1372 € | -1372 € | 8234 € | 3321 € | 0 € | 114 € | 0 € | 0 € | 0 € | - | 95 € | - | - | -13 136 € | 0 € | -13 136 € | - | 0 € | -13 136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 240 € | 0 € | 1229 € | 12 004 € | 13 473 € | 0 € | 0 € | 272 € | 272 € | 13 745 € | - | 128 636 € | 0 € | 0 € | -114 891 € | 13 745 € | 13 745 € |
| 2020 | 62 € | 0 € | 1213 € | 12 004 € | 13 279 € | 0 € | 0 € | 1046 € | 1046 € | 14 325 € | - | 121 555 € | 0 € | 0 € | -107 230 € | 14 325 € | 14 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | 0 € | 20% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |