| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 628 127 € | - | - | - | - | - | - | 589 743 € | 38 384 € | 9199 € | 75 603 € | 112 € | 1751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 057 € | 0 € | -48 057 € | - | 0 € | -48 057 € |
| 2023 | 560 430 € | - | - | - | - | - | - | 510 198 € | 50 232 € | 9947 € | 33 598 € | 1681 € | 2473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5895 € | 0 € | 5895 € | - | 0 € | 5895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 755 € | 0 € | 58 076 € | 17 480 € | 112 311 € | 0 € | 0 € | 3465 € | 3465 € | 115 776 € | - | 124 427 € | 0 € | 0 € | -8651 € | 115 776 € | 115 776 € |
| 2023 | 9254 € | 0 € | 90 656 € | 41 281 € | 141 191 € | 0 € | 0 € | 1800 € | 1800 € | 142 991 € | - | 103 585 € | 0 € | 0 € | 39 406 € | 142 991 € | 142 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 770 € | 24.9% | 13 650 € | 21 820 € | 5+25% |
| 2023 | 55 860 € | 38.3% | 7350 € | 11 690 € | 4+300% |
| 2022 | 40 400 € | - | 3130 € | 5100 € | 1 |