| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 175 € | - | - | - | - | - | - | 25 947 € | 28 228 € | 0 € | 6034 € | 0 € | 0 € | 0 € | 0 € | 1776 € | - | 0 € | - | - | 23 970 € | 2500 € | 21 470 € | - | 0 € | 21 470 € |
| 2023 | 51 110 € | - | - | - | - | - | - | 24 218 € | 26 892 € | 0 € | 4777 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 115 € | 500 € | 21 615 € | - | 0 € | 21 615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 227 € | 0 € | 6340 € | 0 € | 98 567 € | 0 € | 0 € | 1787 € | 1787 € | 100 354 € | - | 5671 € | 0 € | 0 € | 94 683 € | 100 354 € | 100 354 € |
| 2023 | 81 548 € | 0 € | 4861 € | 0 € | 86 409 € | 0 € | 0 € | 0 € | 0 € | 86 409 € | - | 3196 € | 0 € | 0 € | 83 213 € | 86 409 € | 86 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 190 € | 30.6% | 3340 € | 5660 € | 10% |
| 2023 | 16 990 € | 46.6% | 2460 € | 4770 € | 10% |
| 2022 | 11 590 € | - | 1810 € | 3580 € | 1 |