| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 457 € | - | - | - | - | - | - | 91 179 € | 65 278 € | 14 336 € | 32 560 € | 0 € | 9266 € | 0 € | 0 € | 0 € | - | 1359 € | - | - | 7757 € | 0 € | 7757 € | - | 0 € | 7757 € |
| 2023 | 203 564 € | - | - | - | - | - | - | 124 633 € | 78 931 € | 23 152 € | 15 265 € | 0 € | 26 290 € | 0 € | 0 € | 1149 € | - | 1147 € | - | - | 14 226 € | 2275 € | 11 951 € | - | 9100 € | 2851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3894 € | 0 € | 17 465 € | 7350 € | 28 709 € | 1500 € | 0 € | 38 097 € | 39 597 € | 68 306 € | - | 3703 € | 0 € | 0 € | 64 603 € | 68 306 € | 68 306 € |
| 2023 | 12 609 € | 0 € | 21 203 € | 8844 € | 42 656 € | 1500 € | 0 € | 41 134 € | 42 634 € | 85 290 € | - | 18 713 € | 9731 € | 0 € | 56 846 € | 85 290 € | 85 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 170 € | 15.9% | 5570 € | 9090 € | 30% |
| 2023 | 26 890 € | 48.9% | 4130 € | 6500 € | 3+50% |
| 2022 | 18 060 € | - | 1980 € | 3400 € | 2 |