| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 759 € | - | - | - | - | - | - | 96 685 € | 124 074 € | 2206 € | 66 907 € | 236 € | 19 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 697 € | 7500 € | 28 197 € | - | 0 € | 28 197 € |
| 2023 | 224 863 € | - | - | - | - | - | - | 111 313 € | 113 550 € | 2283 € | 67 592 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 675 € | 0 € | 43 675 € | - | 0 € | 43 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 473 € | 0 € | 6714 € | 0 € | 76 187 € | 27 000 € | 0 € | 57 467 € | 84 467 € | 160 654 € | - | 49 213 € | 0 € | 29 885 € | 81 556 € | 160 654 € | 130 769 € |
| 2023 | 74 078 € | 0 € | 12 896 € | 0 € | 86 974 € | 34 500 € | 0 € | 34 294 € | 68 794 € | 155 768 € | - | 62 103 € | 0 € | 10 306 € | 83 359 € | 155 768 € | 145 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 140 € | 28.1% | 12 280 € | 24 390 € | 6-14% |
| 2023 | 63 360 € | 16.1% | 11 870 € | 23 420 € | 7+40% |
| 2022 | 54 560 € | - | 10 390 € | 20 620 € | 5 |