| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 481 419 € | - | - | - | - | - | - | 523 700 € | -42 281 € | 1402 € | 27 015 € | 500 € | 5904 € | 0 € | 0 € | 0 € | - | 8049 € | - | - | -84 151 € | 0 € | -84 151 € | - | 0 € | -84 151 € |
| 2023 | 731 157 € | - | - | - | - | - | - | 591 872 € | 139 285 € | 608 € | 35 722 € | 19 934 € | 3077 € | 0 € | 0 € | 0 € | - | 9353 € | - | - | 110 459 € | 151 € | 110 308 € | - | 0 € | 110 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4916 € | 0 € | 103 740 € | 1177 € | 109 833 € | 0 € | 0 € | 12 416 € | 12 416 € | 122 249 € | - | 122 511 € | 3190 € | 0 € | -3452 € | 122 249 € | 122 249 € |
| 2023 | 7691 € | 0 € | 143 523 € | 1821 € | 153 035 € | 0 € | 0 € | 10 397 € | 10 397 € | 163 432 € | - | 82 733 € | 0 € | 0 € | 80 699 € | 163 432 € | 163 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 260 € | 243.6% | 18 620 € | 44 650 € | 120% |
| 2023 | 12 880 € | 229.7% | 20 930 € | 46 910 € | 12-20% |
| 2022 | -9930 € | - | 20 640 € | 49 910 € | 15 |