| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 497 € | - | - | - | - | - | - | 51 086 € | 9411 € | 650 € | 1303 € | 69 € | 0 € | 0 € | 0 € | 0 € | - | 229 € | - | - | 7298 € | 2042 € | 5256 € | - | 4400 € | 856 € |
| 2023 | 38 477 € | - | - | - | - | - | - | 29 716 € | 8761 € | 629 € | 1228 € | 168 € | 226 € | 0 € | 0 € | 0 € | - | 626 € | - | - | 6220 € | 1457 € | 4763 € | - | 1000 € | 3763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1673 € | 0 € | 18 689 € | 996 € | 21 358 € | 0 € | 0 € | 2398 € | 2398 € | 23 756 € | - | 20 060 € | 0 € | 0 € | 3696 € | 23 756 € | 23 756 € |
| 2023 | 487 € | 0 € | 8671 € | 0 € | 9158 € | 0 € | 0 € | 3794 € | 3794 € | 12 952 € | - | 6343 € | 0 € | 0 € | 6609 € | 12 952 € | 12 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 440 € | 27.9% | 4360 € | 8040 € | 2+100% |
| 2023 | 20 030 € | 96.8% | 3770 € | 7150 € | 10% |
| 2022 | 10 180 € | - | 1260 € | 2400 € | 1 |