| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 233 196 € | - | - | - | - | - | - | 178 905 € | 54 291 € | 0 € | 5180 € | 14 774 € | 16 716 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 169 € | 0 € | 47 169 € | - | 0 € | 47 169 € |
| 2023 | 178 530 € | - | - | - | - | - | - | 128 390 € | 50 140 € | 0 € | 13 332 € | 1183 € | 84 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 907 € | 0 € | 37 907 € | - | 0 € | 37 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 255 € | 0 € | 17 897 € | 0 € | 32 152 € | 0 € | 0 € | 86 476 € | 86 476 € | 118 628 € | - | 28 223 € | 0 € | 0 € | 90 405 € | 118 628 € | 118 628 € |
| 2023 | 9781 € | 0 € | 23 088 € | 0 € | 32 869 € | 0 € | 0 € | 20 520 € | 20 520 € | 53 389 € | - | 8968 € | 1185 € | 0 € | 43 236 € | 53 389 € | 53 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 530 € | 17.8% | 2500 € | 9950 € | 20% |
| 2023 | 27 410 € | 82.1% | 1460 € | 8880 € | 20% |
| 2022 | 15 050 € | - | 210 € | 5700 € | 2 |