| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 330 773 € | - | - | - | - | - | - | 1 039 688 € | 291 085 € | 123 691 € | 73 253 € | 0 € | 15 € | 0 € | 0 € | 10 806 € | - | 2634 € | - | - | 102 298 € | 283 € | 102 015 € | - | 0 € | 102 015 € |
| 2019 | 1 593 233 € | - | - | - | - | - | - | 1 268 580 € | 324 653 € | 78 673 € | 134 329 € | 0 € | 229 € | 0 € | 0 € | 654 € | - | 6368 € | - | - | 105 708 € | 0 € | 105 708 € | - | 0 € | 105 708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 132 015 € | 0 € | 5929 € | 191 € | 138 135 € | 0 € | 304 € | 3138 € | 3442 € | 141 577 € | - | 33 562 € | 0 € | 0 € | 108 015 € | 141 577 € | 141 577 € |
| 2019 | 13 017 € | 0 € | 51 213 € | 258 727 € | 322 957 € | 0 € | 465 € | 19 155 € | 19 620 € | 342 577 € | - | 182 337 € | 46 700 € | 31 € | 113 509 € | 342 577 € | 342 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||